Eagle Bancorp Montana Earns $3.0 Million, or $0.38 per Diluted Share, in the Third Quarter of 2026, Declares Quarterly Cash Dividend of $0.1475 Per Share

GlobeNewswire | Eagle Bancorp Montana, Inc.
Today at 8:00pm UTC

HELENA, Mont., Oct. 27, 2026 (GLOBE NEWSWIRE) -- Eagle Bancorp Montana, Inc. (NASDAQ: EBMT), (the “Company,” “Eagle”), the holding company of Opportunity Bank of Montana (the “Bank”), today reported net income of $3.0 million, or $0.38 per diluted share, in the third quarter of 2026, compared to $3.7 million, or $0.47 per diluted share, in the preceding quarter, and $3.6 million, or $0.46 per diluted share, in the third quarter of 2025. In the first nine months of 2026, net income increased to $10.7 million, or $1.36 per diluted share, compared to $10.1 million, or $1.29 per diluted share, in the first nine months of 2025.

Eagle’s board of directors declared a quarterly cash dividend of $0.1475 per share on October 22, 2026. The dividend will be payable on December 4, 2026, to shareholders of record on November 13, 2026. The current dividend represents an annualized yield of 2.58% based on the average closing price of the Company’s common stock reported on NASDAQ during the third quarter of 2026 of $22.91 per share.

“Our third quarter was defined by record loan growth and continued strength in our core deposit franchise,” said Laura F. Clark, CEO. “Total loans increased $159.0 million from the prior quarter, with growth across our markets and lending lines that reflects strong customer demand and the deep relationships our bankers have built. Importantly, we grew without compromising our credit discipline or pricing. Net interest margin remained solid at 4.12%, and the larger loan portfolio we built this quarter positions us to grow earnings in the periods ahead. With a strong core deposit base supporting this growth, we enter the final quarter of the year with positive momentum and remain focused on delivering long-term value for our shareholders.”

Third Quarter 2026 Highlights (at or for the three-month period ended September 30, 2026, except where noted):

  • Net income was $3.0 million, or $0.38 per diluted share, in the third quarter of 2026, compared to $3.7 million, or $0.47 per diluted share in the preceding quarter, and $3.6 million, or $0.46 per diluted share, in the third quarter a year ago.
  • Net interest margin (“NIM”) was 4.12% in the third quarter of 2026, compared to 4.15% in the preceding quarter and 3.94% in the third quarter a year ago.
  • Net interest income, before the provision for credit losses, increased 4.4% to $20.0 million in the third quarter of 2026, compared to $19.1 million in the second quarter of 2026, and increased 7.0% compared to $18.7 million in the third quarter of 2025.
  • Revenues (net interest income before the provision for credit losses, plus noninterest income) were $25.1 million in the third quarter of 2026, compared to $24.2 million in the preceding quarter and $23.4 million in the third quarter a year ago.
  • Total loans of $1.72 billion increased $159.0 million compared to June 30, 2026, and increased $159.6 million compared to a year earlier.
  • Due to the record loan growth, Eagle recorded a $1.9 million provision for credit losses for the third quarter of 2026, compared to a $343,000 provision for credit losses in the preceding quarter and a $62,000 provision for credit losses in the third quarter a year ago. Borrower specific deterioration did not meaningfully affect the provision for credit losses for the third quarter of 2026.
  • The allowance for credit losses was $19.5 million, or 1.13% of total loans, at September 30, 2026, compared to $17.6 million, or 1.13% of total loans, at June 30, 2026, and $17.7 million, or 1.14% of total loans, a year ago.
  • Total deposits of $1.80 billion increased $11.9 million compared to June 30, 2026, and increased $49.9 million, or 2.8%, compared to a year earlier.
  • Eagles’s common shareholders’ equity (book value) per share was $24.12 at September 30, 2026, compared to $24.78 at June 30, 2026, and $23.45 at September 30, 2025. Tangible book value per share (non-GAAP) was $19.44 at September 30, 2026, compared to $20.07 at June 30, 2026, and $18.63 at September 30, 2025.
  • The Company’s available borrowing capacity was approximately $452.2 million at September 30, 2026, compared to $575.0 million at June 30, 2026, and $508.4 million at September 30, 2025. Short-term FHLB advances were utilized in the quarter to support loan production.
  • The Company paid a quarterly cash dividend in the third quarter of $0.1475 per share on September 4, 2026, to shareholders of record August 14, 2026.

Balance Sheet Results

Total assets of $2.28 billion at September 30, 2026, increased $162.2 million compared to one year ago, and increased $156.2 million compared to three months earlier. The investment securities portfolio totaled $272.8 million at September 30, 2026, compared to $279.9 million a year ago, and $285.7 million at June 30, 2026.

Eagle originated $80.8 million in new residential mortgage loans during the quarter and sold $74.7 million in residential mortgage loans, with an average gross margin on sale of mortgage loans of approximately 2.70%. This production compares to residential mortgage loans originations of $88.1 million in the preceding quarter with sales of $72.5 million and an average gross margin on sale of mortgage loans of approximately 3.07%.

Total loans increased $159.6 million compared to a year ago and increased $159.0 million compared to three months earlier. Commercial real estate loans increased 17.0% to $784.7 million at September 30, 2026, compared to $670.4 million a year earlier. Commercial real estate loans were comprised of 66.8% non-owner occupied and 33.2% owner occupied at September 30, 2026. Agricultural and farmland loans increased 0.9% to $316.9 million at September 30, 2026, compared to $314.1 million a year earlier. Residential mortgage loans decreased 5.4% to $141.0 million, compared to $149.1 million a year earlier. Commercial loans increased 22.4% to $175.0 million, compared to $143.0 million a year ago. Commercial construction and development loans decreased 7.8% to $104.6 million, compared to $113.5 million a year ago. Home equity loans increased 8.7% to $115.9 million, residential construction loans increased 64.3% to $58.2 million, and consumer loans decreased 17.5% to $21.1 million, compared to a year ago.

Total deposits increased to $1.80 billion at September 30, 2026, from $1.75 billion at September 30, 2025, and $1.79 billion at June 30, 2026. Noninterest-bearing checking accounts represented 25.2%, interest-bearing checking accounts represented 11.5%, savings accounts represented 11.6%, money market accounts comprised 25.9% and time certificates of deposit made up 25.8% of the total deposit portfolio at September 30, 2026. The average cost of total deposits was 1.44% in the third quarter of 2026, compared to 1.49% in the preceding quarter and 1.63% in the third quarter of 2025. The estimated amount of uninsured deposits was approximately $369.3 million, or 20% of total deposits including accrued interest, at September 30, 2026, compared to $359.8 million, or 20% of total deposits including accrued interest, at June 30, 2026.

FHLB advances and other borrowings increased to $196.8 million at September 30, 2026, compared to $79.2 million at September 30, 2025, and $52.1 million at June 30, 2026. The average cost of FHLB advances and other borrowings was 4.36% in the third quarter of 2026, compared to 5.30% in the preceding quarter and 4.57% in the third quarter of 2025. Other borrowings at September 30, 2026 include the Company’s line of credit draw for $13.0 million at an average rate of 6.37% for the third quarter of 2026, compared to $13.0 million at an average rate of 6.34% for the second quarter of 2026.

Shareholders’ equity was $192.1 million at September 30, 2026, compared to $186.5 million a year earlier and $197.4 million three months earlier. The reduction in shareholders’ equity during the third quarter of 2026 was due to an increase in accumulated other comprehensive loss, net of tax on securities available-for-sale. The decrease in fair value of securities was primarily a result of increased interest rates. Book value per share was $24.12 at September 30, 2026, compared to $23.45 a year earlier, and $24.78 three months earlier. Tangible book value per share, a non-GAAP financial measure calculated by dividing shareholders’ equity, less goodwill and core deposit intangible, by common shares outstanding, was $19.44 at September 30, 2026, compared to $18.63 a year earlier and $20.07 three months earlier.

Operating Results

“Our net interest margin contracted three-basis points from the prior quarter but was up 18-basis points over the same period a year ago. Compared with last year, the drop in funding costs more than offset a modest decline in earning asset yields, while funding costs held relatively steady from the prior quarter. Looking ahead, we will continue to focus on loan and deposit pricing as we work to protect our net interest margin in a rising rate environment,” said Spaulding.

Eagle’s NIM was 4.12% in the third quarter of 2026, compared to 4.15% in the preceding quarter and 3.94% in the third quarter a year ago. The interest accretion on acquired loans totaled $173,000 and resulted in a three-basis point increase in the NIM during the third quarter of 2026, compared to $94,000 and a two-basis point increase in the NIM during the preceding quarter. The average yield on interest earning assets held steady at 5.77% in the third quarter of 2026, matching the prior quarter, compared to 5.87% in the third quarter a year ago. Funding costs for the third quarter of 2026 increased to 2.14%, compared to 2.12% in the second quarter of 2026 and decreased compared to 2.45% in the third quarter of 2025. For the first nine months of 2026, NIM expanded 27-basis points to 4.13% compared to 3.86% for the first nine months of 2025.

Net interest income, before the provision for credit losses, increased 4.4% to $20.0 million in the third quarter of 2026, compared to $19.1 million in the second quarter of 2026, and increased 7.0% compared to $18.7 million in the third quarter of 2025. Year-to-date, net interest income increased 7.6% to $57.8 million, compared to $53.7 million in the same period one year earlier.

Revenues for the third quarter of 2026 were $25.1 million, a 3.8% increase compared to $24.2 million in the preceding quarter and a 7.2% increase compared to $23.4 million in the third quarter a year ago. In the first nine months of 2026, revenues were $72.8 million, an 8.2% increase compared to $67.3 million in the first nine months of 2025.

Total noninterest income was $5.1 million in the third quarter of 2026, compared to $5.0 million in the preceding quarter, and increased 8.1% compared to $4.7 million in the third quarter a year ago. In the first nine months of 2026, noninterest income increased 10.7% to $15.0 million, compared to $13.5 million in the first nine months of 2025. Net mortgage banking income, the largest component of noninterest income, totaled $2.9 million in the third quarter of 2026, consistent with both the second quarter of 2026 and the third quarter a year ago. Net mortgage banking income increased 3.5% to $8.3 million in the first nine months of 2026, compared to $8.0 million in the first nine months of 2025.

“We continue to invest strategically in our team and technology to support long-term growth, while maintaining a disciplined approach to managing expenses,” said Darryl Rensmon, President and Chief Operating Officer. Eagle’s third quarter noninterest expense was $19.4 million, compared to $19.0 million in the preceding quarter, and $18.4 million in the third quarter of 2025. In the first nine months of 2026, noninterest expense increased 6.1% to $56.6 million, compared to $53.3 million in the first nine months of 2025. The increases to the quarterly and year-to-date noninterest expense relate primarily to increases in salaries and employee benefits.

For the third quarter of 2026, the Company recorded income tax expense of $831,000, compared to $1.1 million in the preceding quarter and $1.3 million in the third quarter of 2025. The effective tax rate for the third quarter of 2026 was 21.6%, compared to 22.9% for the second quarter of 2026 and 26.8% for the third quarter of 2025. The year-to-date effective tax rate was 22.1% for 2026 compared to 21.1% for the same period in 2025.

Credit Quality

Eagle recorded a $1.9 million provision for credit losses for the third quarter of 2026, compared to a $343,000 provision for credit losses in the preceding quarter and a $62,000 provision for credit losses in the third quarter a year ago. The allowance for credit losses represented 224.0% of nonperforming loans at September 30, 2026, compared to 423.5% three months earlier and 430.4% a year earlier. Nonperforming loans were $8.7 million at September 30, 2026, compared to $4.2 million at June 30, 2026, and $4.1 million at September 30, 2025. The increase in nonperforming loans was primarily due to well collateralized agricultural loans. Net loan charge-offs totaled $29,000 in the third quarter of 2026, compared to $193,000 in the preceding quarter and $72,000 in the third quarter a year ago. The allowance for credit losses was $19.5 million, or 1.13% of total loans, at September 30, 2026, compared to $17.6 million, or 1.13% of total loans, at June 30, 2026, and $17.7 million, or 1.14% of total loans a year ago.

Capital Management

Eagle’s ratio of tangible common shareholders’ equity (shareholders’ equity, less goodwill and core deposit intangible) to tangible assets (total assets, less goodwill and core deposit intangible) was 6.90% at September 30, 2026, compared to 7.12% a year ago and 7.66% three months earlier. This ratio is a non-GAAP financial measure. For the most comparable GAAP financial measure, see “Reconciliation of Non-GAAP Financial Measures” below. The Bank’s Tier 1 capital to adjusted total average assets was 10.62% as of September 30, 2026. As of September 30, 2026, the Bank’s regulatory capital was in excess of all applicable regulatory requirements and is deemed well capitalized.

About the Company

Eagle Bancorp Montana, Inc. is a bank holding company headquartered in Helena, Montana, and is the holding company of Opportunity Bank of Montana, a community bank established in 1922 that serves consumers and small businesses in Montana through 30 banking offices. Additional information is available on the Bank’s website at www.opportunitybank.com. The shares of Eagle Bancorp Montana, Inc. are traded on the NASDAQ Global Market under the symbol “EBMT.”

Forward Looking Statements

This release may contain certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and may be identified by the use of such words as "believe," “will” "expect," "anticipate," "should," "planned," "estimated," and "potential." These forward-looking statements include, but are not limited to statements of our goals, intentions, expectations and anticipations; statements regarding our business plans, prospects, mergers, expense management initiatives, deposit costs, growth and operating strategies; statements regarding the asset quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. These factors include, but are not limited to, changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; general economic conditions and political events, including the U.S. direct involvement in war in the Middle East, either nationally or in our market areas, that are worse than expected; the impact of volatility in the U.S. banking industry, including the associated impact of any regulatory changes or other mitigation efforts taken by governmental agencies in response thereto; the direct or indirect impact of any new regulatory, policy or enforcement developments resulting from the policies or actions of the current U.S. presidential administration, including the implementation of tariffs and other protectionist trade policies, including any reciprocal tariffs by foreign countries, and any uncertainties related thereto; the emergence or continuation of widespread health emergencies or pandemics, including steps taken by governmental and other authorities to contain, mitigate and combat such emergencies or pandemics; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions, customer behavior, adverse developments with respect to U.S. economic conditions and other uncertainties, including the impact of supply chain disruptions, inflationary pressures and labor shortages on economic conditions and our business; an inability to access capital markets or maintain deposits or borrowing costs or unexpected outflows of deposits which may require us to sell investment securities at a loss; limitations on Eagle’s ability to receive dividends from its subsidiaries; competition among banks, financial holding companies and other traditional and non-traditional financial service providers; loan demand or residential and commercial real estate values in Montana; the concentration of our business in Montana; our ability to continue to increase and manage our commercial real estate, commercial business and agricultural loans; the volatility from quarter to quarter of mortgage banking income, whether due to interest rates, demand, the fair value of mortgage loans or other factors; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, bank operations, consumer or employee litigation); inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments; possible changes in governmental monetary and fiscal policies; adverse changes in the securities markets that lead to impairment in the value of our investment securities and goodwill; other economic, governmental, competitive, regulatory and technological factors that may affect our operations; our ability to implement new technologies and maintain secure and reliable technology systems including those that involve the Bank’s third-party vendors and service providers; cyber incidents, or theft or loss of Company or customer data or money; Eagle’s ability to assess and monitor the effect of evolving uses of artificial intelligence on its business and operations; the effects of any U.S. federal government shutdown, or closures or significant staff reductions in agencies regulating our business; our ability to navigate differing social, environmental, and sustainability concerns among governmental administrations, our stakeholders and other activists that may arise from our business activities; the effect of our recent or future acquisitions, including the failure to achieve expected revenue growth and/or expense savings, the failure to effectively integrate their operations, the outcome of any legal proceedings and the diversion of management time on issues related to the integration.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. All information set forth in this press release is current as of the date of this release and the company undertakes no duty or obligation to update this information.

Use of Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles utilized in the United States, or GAAP, this release, including the Additional Financial Information contains non-GAAP financial measures. Non-GAAP financial measures in this release include: 1) core efficiency ratio, 2) tangible book value per share and 3) tangible common shareholders’ equity to tangible assets. The Company uses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance, performance trends and financial condition, and to enhance investors’ overall understanding of such financial performance. In particular, the use of tangible book value per share and tangible common equity to tangible assets is prevalent among banking regulators, investors and analysts.

The numerator for the core efficiency ratio is calculated by subtracting intangible asset amortization from noninterest expense. Tangible assets and tangible common shareholders’ equity are calculated by excluding intangible assets from assets and shareholders’ equity, respectively. For these financial measures, our intangible assets consist of goodwill and core deposit intangible. Tangible book value per share is calculated by dividing tangible common shareholders’ equity by the number of common shares outstanding. We believe that this measure is consistent with the capital treatment by our bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios and present this measure to facilitate the comparison of the quality and composition of our capital over time and in comparison, to our competitors.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. Further, the non-GAAP financial measure of tangible book value per share should not be considered in isolation or as a substitute for book value per share or total shareholders’ equity determined in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies. Eagle strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. A reconciliation of the GAAP and non-GAAP financial measures is presented below.

      
Balance Sheet
  
(Dollars in thousands, except per share data)  (Unaudited) 
    September 30,June 30,September 30,
     2026  2026  2025 
       
Assets:     
 Cash and due from banks
 $21,943 $26,127 $25,061 
 Interest-bearing deposits in banks  2,916  2,833  4,454 
  Total cash and cash equivalents  24,859  28,960  29,515 
 Securities available-for-sale, at fair value  272,824  285,676  279,920 
 Federal Home Loan Bank ("FHLB") stock  12,097  5,001  5,200 
 Federal Reserve Bank ("FRB") stock  4,131  4,131  4,131 
 Mortgage loans held-for-sale, at fair value  12,812  15,972  10,364 
 Loans:     
 Real estate loans:
    
 Residential 1-4 family
  141,025  143,748  149,119 
 Residential 1-4 family construction  58,201  45,628  35,423 
 Commercial real estate
  784,706  684,381  670,403 
 Commercial construction and development  104,558  98,851  113,455 
 Farmland   172,210  157,275  159,279 
 Other loans:     
 Home equity   115,937  108,629  106,648 
 Consumer   21,096  21,459  25,558 
 Commercial   175,001  161,457  143,029 
 Agricultural   144,644  136,916  154,857 
  Total loans  1,717,378  1,558,344  1,557,771 
 Allowance for credit losses
  (19,490) (17,640) (17,740)
  Net loans  1,697,888  1,540,704  1,540,031 
 Accrued interest and dividends receivable  16,749  14,242  16,903 
 Mortgage servicing rights, net
  14,832  14,885  15,131 
 Premises and equipment, net
  99,539  99,947  102,032 
 Cash surrender value of life insurance, net  61,371  55,460  54,333 
 Goodwill   34,740  34,740  34,740 
 Core deposit intangible, net
  2,562  2,798  3,599 
 Other assets   27,621  23,331  23,907 
  Total assets $2,282,025 $2,125,847 $2,119,806 
       
Liabilities:     
 Deposit accounts:     
 Noninterest-bearing  $453,774 $448,260 $429,064 
 Interest-bearing   1,348,328  1,341,944  1,323,115 
  Total deposits  1,802,102  1,790,204  1,752,179 
 Accrued expenses and other liabilities  46,498  41,628  42,713 
 FHLB advances and other borrowings  196,759  52,102  79,167 
 Other long-term debt, net  44,537  44,508  59,261 
  Total liabilities  2,089,896  1,928,442  1,933,320 
       
Shareholders' Equity:     
 Preferred stock (par value $0.01 per share; 1,000,000 shares    
 authorized; no shares issued or outstanding)  -  -  - 
 Common stock (par value $0.01 per share; 20,000,000 shares authorized;   
 8,507,429 shares issued; 7,965,431, 7,965,431 and 7,952,177    
 shares outstanding at September 30, 2026, June 30, 2026, and    
 September 30, 2025, respectively)  85  85  85 
 Additional paid-in capital
  108,442  108,271  108,730 
 Unallocated common stock held by Employee Stock Ownership Plan ("ESOP")  (3,008) (3,151) (3,581)
 Treasury stock, at cost (541,998, 541,998 and 555,252 shares at    
 September 30, 2026, June 30, 2026, and September 30, 2025, respectively)  (11,374) (11,374) (11,925)
 Retained earnings  118,748  116,910  107,947 
 Accumulated other comprehensive loss, net of tax  (20,764) (13,336) (14,770)
  Total shareholders' equity  192,129  197,405  186,486 
  Total liabilities and shareholders' equity$2,282,025 $2,125,847 $2,119,806 
       



Income Statement (Unaudited)
Three Months Ended
 (Unaudited)
Nine Months Ended
September 30,
(Dollars in thousands, except per share data)  
    September 30,June 30,September 30, 
     2026  2026  2025   2026  2025 
Interest and dividend income:       
 Interest and fees on loans $25,518 $24,088 $25,213  $73,176 $72,975 
 Securities available-for-sale  2,323  2,297  2,322   6,835  7,170 
 FHLB and FRB dividends  136  112  225   386  721 
 Other interest income  21  114  74   434  187 
  Total interest and dividend income  27,998  26,611  27,834   80,831  81,053 
Interest expense:       
 Deposits  6,478  6,633  7,179   19,772  20,927 
 FHLB advances and other borrowings  1,085  393  1,144   1,890  4,229 
 Other long-term debt  448  447  823   1,341  2,162 
  Total interest expense  8,011  7,473  9,146   23,003  27,318 
Net interest income  19,987  19,138  18,688   57,828  53,735 
Provision for credit losses  1,859  343  62   2,481  1,142 
  Net interest income after provision for credit losses 18,128  18,795  18,626   55,347  52,593 
          
Noninterest income:       
 Service charges on deposit accounts  420  419  442   1,247  1,224 
 Mortgage banking, net  2,903  2,920  2,926   8,257  7,977 
 Interchange and ATM fees  740  711  691   2,079  1,954 
 Appreciation in cash surrender value of life insurance 421  407  384   1,190  1,127 
 Other noninterest income  613  560  274   2,222  1,258 
  Total noninterest income  5,097  5,017  4,717   14,995  13,540 
          
Noninterest expense:       
 Salaries and employee benefits  11,843  11,712  11,193   34,369  31,502 
 Occupancy and equipment expense  2,171  2,220  2,274   6,951  6,806 
 Data processing  1,455  1,332  1,326   4,042  3,961 
 Software subscriptions  582  610  680   1,763  2,053 
 Advertising  293  328  308   922  820 
 Amortization  239  249  288   759  906 
 Loan costs  416  388  382   1,169  1,108 
 Federal Deposit Insurance Corporation ("FDIC") insurance premiums 245  236  231   716  719 
 Professional and examination fees  703  420  401   1,505  1,312 
 Other noninterest expense  1,433  1,497  1,304   4,387  4,132 
  Total noninterest expense  19,380  18,992  18,387   56,583  53,319 
          
Income before provision for income taxes  3,845  4,820  4,956   13,759  12,814 
Provision for income taxes  831  1,105  1,326   3,046  2,708 
Net income $3,014 $3,715 $3,630  $10,713 $10,106 
          
Basic earnings per common share $0.38 $0.47 $0.47  $1.37 $1.30 
Diluted earnings per common share $0.38 $0.47 $0.46  $1.36 $1.29 
          
Basic weighted average shares outstanding  7,833,548  7,827,552  7,796,304   7,826,698  7,799,899 
          
Diluted weighted average shares outstanding  7,873,976  7,862,465  7,828,570   7,862,007  7,822,825 
          



ADDITIONAL FINANCIAL INFORMATION (Unaudited)  
(Dollars in thousands, except per share data)Three Months Ended or Years Ended 
   September 30,June 30,September 30, 
    2026  2026  2025  
       
Mortgage Banking Activity (For the quarter):    
 Net gain on sale of mortgage loans$2,019 $2,225 $2,229  
 Net change in fair value of loans held-for-sale and derivatives 165  9  (22) 
 Mortgage servicing income, net 719  686  719  
  Mortgage banking, net$2,903 $2,920 $2,926  
       
Mortgage Banking Activity (Year-to-date):    
 Net gain on sale of mortgage loans$5,922  $5,661  
 Net change in fair value of loans held-for-sale and derivatives 312   (32) 
 Mortgage servicing income, net 2,023   2,348  
  Mortgage banking, net$8,257  $7,977  
       
Performance Ratios (For the quarter):    
 Return on average assets 0.55% 0.71% 0.68% 
 Return on average equity 6.06% 7.57% 7.94% 
 Yield on average interest earning assets 5.77% 5.77% 5.87% 
 Cost of funds  2.14% 2.12% 2.45% 
 Net interest margin 4.12% 4.15% 3.94% 
 Core efficiency ratio* 76.31% 77.59% 77.33% 
       
Performance Ratios (Year-to-date):    
 Return on average assets 0.67%  0.64% 
 Return on average equity 7.26%  7.50% 
 Yield on average interest earning assets 5.77%  5.83% 
 Cost of funds  2.14%  2.48% 
 Net interest margin 4.13%  3.86% 
 Core efficiency ratio* 76.66%  77.91% 
       
* The core efficiency ratio is a non-GAAP ratio that is calculated by dividing non-interest expense, exclusive of intangible asset amortization, by the sum of net interest income and non-interest income. 
       
       
ADDITIONAL FINANCIAL INFORMATION 
(Dollars in thousands, except per share data) 
       
Asset Quality Ratios and Data:As of or for the Three Months Ended 
   September 30,June 30,September 30, 
    2026  2026  2025  
       
 Nonaccrual loans $6,766 $2,961 $1,966  
 Loans 90 days past due and still accruing 1,937  1,204  2,156  
  Total nonperforming loans 8,703  4,165  4,122  
 Other real estate owned and other repossessed assets 43  70  86  
  Total nonperforming assets$8,746 $4,235 $4,208  
       
 Nonperforming loans / portfolio loans 0.51% 0.27% 0.26% 
 Nonperforming assets / assets 0.38% 0.20% 0.20% 
 Allowance for credit losses / portfolio loans 1.13% 1.13% 1.14% 
 Allowance for credit losses/ nonperforming loans 223.95% 423.53% 430.37% 
 Gross loan charge-offs for the quarter$37 $201 $80  
 Gross loan recoveries for the quarter$8 $8 $8  
 Net loan charge-offs for the quarter$29 $193 $72  
       
   September 30,June 30,September 30, 
    2026  2026  2025  
Capital Data (At quarter end):    
 Common shareholders' equity (book value) per share$24.12 $24.78 $23.45  
 Tangible book value per share**$19.44 $20.07 $18.63  
 Shares outstanding 7,965,431  7,965,431  7,952,177  
 Tangible common equity to tangible assets*** 6.90% 7.66% 7.12% 
       
Other Information:     
 Average investment securities for the quarter$282,446 $281,816 $280,683  
 Average investment securities year-to-date$281,611 $281,187 $287,176  
 Average loans for the quarter ****$1,626,026 $1,548,184 $1,581,510  
 Average loans year-to-date ****$1,566,863 $1,536,792 $1,554,547  
 Average earning assets for the quarter$1,924,273 $1,850,906 $1,879,801  
 Average earning assets year-to-date$1,874,136 $1,848,653 $1,859,177  
 Average total assets for the quarter$2,173,707 $2,095,992 $2,131,315  
 Average total assets year-to-date$2,120,942 $2,094,122 $2,109,454  
 Average deposits for the quarter$1,787,392 $1,781,870 $1,746,087  
 Average deposits year-to-date$1,782,807 $1,780,476 $1,708,460  
 Average equity for the quarter$198,830 $196,255 $182,822  
 Average equity year-to-date$196,824 $195,804 $179,699  
       
** The tangible book value per share is a non-GAAP ratio that is calculated by dividing shareholders' equity, less goodwill and core deposit intangible, by common shares outstanding. 
*** The tangible common equity to tangible assets is a non-GAAP ratio that is calculated by dividing shareholders' equity, less goodwill and core deposit intangible, by total assets, less goodwill and core deposit intangible. 
**** Includes loans held for sale 


        
Reconciliation of Non-GAAP Financial Measures 
          
Efficiency Ratio(Unaudited) (Unaudited) 
(Dollars in thousands)Three Months Ended Nine Months Ended 
   September 30,June 30,September 30, September 30, 
    2026  2026  2025   2026  2025  
Calculation of Efficiency Ratio:       
 Noninterest expense - efficiency ratio numerator$19,380 $18,992 $18,387  $56,583 $53,319  
          
 Net interest income 19,987  19,138  18,688   57,828  53,735  
 Noninterest income 5,097  5,017  4,717   14,995  13,540  
  Efficiency ratio denominator 25,084  24,155  23,405   72,823  67,275  
          
 Efficiency ratio (GAAP) 77.26% 78.63% 78.56%  77.70% 79.26% 
          
Calculation of Core Efficiency Ratio:       
 Noninterest expense$19,380 $18,992 $18,387  $56,583 $53,319  
 Intangible asset amortization (239) (249) (288)  (759) (906) 
  Core efficiency ratio numerator 19,141  18,743  18,099   55,824  52,413  
          
 Net interest income 19,987  19,138  18,688   57,828  53,735  
 Noninterest income 5,097  5,017  4,717   14,995  13,540  
  Core efficiency ratio denominator 25,084  24,155  23,405   72,823  67,275  
          
 Core efficiency ratio (non-GAAP) 76.31% 77.59% 77.33%  76.66% 77.91% 
          



Tangible Book Value and Tangible Assets (Unaudited) 
(Dollars in thousands, except per share data) September 30,June 30,September 30,
     2026  2026  2025  
Tangible Book Value:     
 Shareholders' equity $192,129 $197,405 $186,486  
 Goodwill and core deposit intangible, net  (37,302) (37,538)$(38,339) 
  Tangible common shareholders' equity (non-GAAP)$154,827 $159,867 $148,147  
        
 Common shares outstanding at end of period 7,965,431  7,965,431  7,952,177  
        
 Common shareholders' equity (book value) per share (GAAP)$24.12 $24.78 $23.45  
        
 Tangible common shareholders' equity (tangible book value)    
  per share (non-GAAP) $19.44 $20.07 $18.63  
        
Tangible Assets:     
 Total assets $2,282,025 $2,125,847 $2,119,806  
 Goodwill and core deposit intangible, net  (37,302) (37,538) (38,339) 
  Tangible assets (non-GAAP) $2,244,723 $2,088,309 $2,081,467  
        
 Tangible common shareholders' equity to tangible assets    
  (non-GAAP)  6.90% 7.66% 7.12% 


Contacts:Laura F. Clark, CEO
(406) 457-4007
P. Darryl Rensmon, President and COO
(406) 441-5005
Miranda J. Spaulding, EVP and CFO
(406) 441-5010



Primary Logo